JP Stock MarketDetailed Quotes

3656 KLab

Watchlist
  • 118
  • 00.00%
20min DelayMarket to Open Apr 28 15:30 JST
6.12BMarket Cap-1.88P/E (Static)

KLab Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
(FY)Dec 31, 2016
(FY)Dec 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
96.14%-55.56M
-457.80%-1.44B
68.02%-258.26M
-119.86%-807.62M
43.14%4.07B
-56.00%2.84B
25.86%6.45B
156.31%5.13B
-6.53%2B
-28.46%2.14B
Net profit before non-cash adjustment
-30.52%-2.16B
-292.59%-1.66B
84.20%-422.51M
-376.45%-2.67B
114.52%967.06M
-88.84%450.81M
-15.78%4.04B
1,103.01%4.8B
-130.08%-478.26M
-10.56%1.59B
Total adjustment of non-cash items
78.02%1.51B
115.12%850.81M
-80.91%395.51M
-5.10%2.07B
-44.19%2.18B
191.56%3.91B
233.59%1.34B
-85.32%402.12M
241.92%2.74B
-6.46%801.38M
-Depreciation and amortization
-69.26%100.79M
14.59%327.9M
-61.77%286.15M
-59.94%748.43M
2.88%1.87B
67.01%1.82B
63.72%1.09B
6.41%664.14M
45.79%624.16M
5.89%428.11M
-Reversal of impairment losses recognized in profit and loss
-81.78%152.95M
91.28%839.51M
-73.37%438.88M
199.24%1.65B
-57.65%550.78M
630.22%1.3B
--178.1M
----
130.84%757.7M
-54.94%328.24M
-Assets reserve and write-off
----
----
----
----
----
----
----
----
2,807.62%22.74M
89.28%-840K
-Share of associates
--0
-126.49%-7M
1,922.55%26.43M
---1.45M
----
319.23%20.21M
-93.26%4.82M
127.22%71.48M
686.70%31.46M
112.49%4M
-Disposal profit
348.55%583.76M
-70.73%-234.87M
-207.60%-137.56M
4.09%-44.72M
75.04%-46.63M
-201.50%-186.84M
386.21%184.07M
-88.61%37.86M
106.99%332.3M
1,007.41%160.54M
-Net exchange gains and losses
-1.25%-167.37M
64.17%-165.3M
-170.35%-461.4M
-248.55%-170.67M
447.80%114.89M
-81.59%20.97M
507.88%113.93M
-108.43%-27.93M
109.08%331.4M
154.56%158.5M
-Other non-cash items
832.40%844.53M
-62.73%90.58M
324.11%243.01M
64.40%-108.44M
-132.40%-304.6M
514.52%940.2M
33.96%-226.82M
-153.64%-343.43M
331.01%640.3M
-795.71%-277.17M
Changes in working capital
194.01%594.72M
-173.55%-632.61M
-12.55%-231.26M
-122.43%-205.48M
160.20%915.89M
-241.72%-1.52B
1,622.63%1.07B
72.97%-70.51M
-4.22%-260.82M
-169.78%-250.27M
-Change in receivables
-170.09%-265.21M
-22.75%378.39M
-10.69%489.83M
-35.14%548.43M
157.93%845.53M
-211.09%-1.46B
180.01%1.31B
-2,931.37%-1.64B
-115.67%-54.17M
151.89%345.73M
-Change in inventory
----
----
----
--174K
----
----
----
----
----
----
-Change in prepaid assets
0.69%126M
161.59%125.13M
-457.31%-203.18M
90.56%-36.46M
---386.12M
----
----
---16.58M
----
----
-Change in payables
97.25%-19.71M
-20.58%-716.85M
39.42%-594.5M
-622.59%-981.26M
1.13%187.77M
184.06%185.67M
-116.64%-220.87M
742.14%1.33B
65.33%-206.65M
-158.15%-596M
-Provision for loans, leases and other losses
-62.79%36.9M
1,070.26%99.17M
-147.42%-10.22M
3,068.60%21.55M
99.71%-726K
-1,173.51%-247.57M
-107.44%-19.44M
--261.13M
----
----
-Changes in other current assets
238.25%716.74M
-697.22%-518.46M
-64.14%86.81M
-10.15%242.09M
--269.43M
----
----
----
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-13.16%-38.19M
-124.96%-33.74M
-292.46%-15M
14.13%-3.82M
20.10%-4.45M
-725.33%-5.57M
9.27%-675K
83.79%-744K
-751.58%-4.59M
90.88%-539K
Interest received (cash flow from operating activities)
7.03%80.71M
10.09%75.41M
-12.33%68.5M
7.36%78.13M
15.75%72.78M
8.06%62.88M
11.62%58.19M
11.22%52.13M
133.67%46.87M
1,670.43%20.06M
Tax refund paid
7.22%-125.19M
-858.49%-134.94M
103.26%17.79M
-243.36%-545.32M
88.60%-158.82M
48.72%-1.39B
-2,437.09%-2.72B
78.15%-107.06M
47.45%-489.87M
-470.54%-932.15M
Other operating cash inflow (outflow)
0.00%-1K
-200.00%-1K
200.00%1K
0.00%-1K
-1K
0
0.00%-1K
50.00%-1K
-100.00%-2K
-1K
Operating cash flow
90.99%-138.22M
-720.37%-1.53B
85.38%-186.97M
-132.17%-1.28B
164.18%3.98B
-60.36%1.5B
-25.17%3.8B
226.57%5.07B
26.47%1.55B
-56.52%1.23B
Investing cash flow
Net PPE purchase and sale
----
----
----
----
----
----
----
-84.17%-171.94M
-29.75%-93.36M
-312.82%-71.95M
Net intangibles purchase and sale
31.78%-1.93B
-6.54%-2.82B
-82.96%-2.65B
-53.30%-1.45B
57.49%-944.87M
32.42%-2.22B
-60.27%-3.29B
-98.99%-2.05B
14.84%-1.03B
-42.55%-1.21B
Net business purchase and sale
---335.43M
--0
----
---513.55M
----
----
113.22%115M
-248.09%-870.22M
-415.46%-250M
-7.78%-48.5M
Net investment product transactions
3,054.42%1.09B
-95.29%34.58M
758.71%734.11M
107.02%85.49M
-3.72%-1.22B
25.37%-1.17B
-504.38%-1.57B
-148.76%-260.33M
120.13%533.86M
-17,523.77%-2.65B
Advance cash and loans provided to other parties
----
----
----
----
----
----
----
----
87.12%-94M
---730M
Repayment of advance payments to other parties and cash income from loans
----
----
----
----
----
----
----
----
-88.78%43.8M
--390.5M
Dividends received (cash flow from investment activities)
-1.56%104.14M
--105.79M
----
----
----
----
----
----
----
----
Net changes in other investments
-94.01%20.99M
-37.41%350.12M
1,154.72%559.39M
70.44%-53.04M
-132.71%-179.42M
250.89%548.48M
-251.24%-363.51M
-123.92%-103.49M
173.55%432.68M
-3,897.11%-588.29M
Investing cash flow
55.18%-1.05B
-71.97%-2.33B
29.70%-1.36B
17.62%-1.93B
17.78%-2.34B
44.26%-2.85B
-47.80%-5.11B
-654.54%-3.46B
90.67%-458.31M
-438.83%-4.91B
Financing cash flow
Net issuance payments of debt
58.92%-956.68M
-193.07%-2.33B
437.36%2.5B
-272.97%-741.77M
-110.80%-198.88M
1,679.02%1.84B
329.05%103.48M
-50.60%-45.18M
0.00%-30M
98.93%-30M
Net common stock issuance
--1.49B
--0
952.18%992.31M
109.01%94.31M
-82.01%45.12M
141.15%250.85M
-221.41%-609.63M
617.26%502.12M
56.88%70.01M
-98.66%44.63M
Increase or decrease of lease financing
----
----
----
----
----
----
----
-385.77%-2.7M
58.43%-555K
81.82%-1.34M
Cash dividends paid
----
----
----
----
----
----
---331.35M
----
----
----
Net other fund-raising expenses
-99.23%17.37M
5,372.89%2.26B
110.40%41.33M
-184.17%-397.36M
-38.17%472.1M
476.01%763.56M
13,256,100.00%132.56M
-100.01%-1K
457.45%9.47M
-25.71%1.7M
Financing cash flow
929.31%555.11M
-101.89%-66.94M
438.44%3.54B
-428.21%-1.04B
-88.85%318.34M
505.06%2.86B
-255.19%-704.93M
828.51%454.25M
226.39%48.92M
-97.14%14.99M
Net cash flow
Beginning cash position
-63.25%2.21B
57.65%6.02B
-52.32%3.82B
20.03%8.01B
43.76%6.67B
-30.70%4.64B
43.67%6.69B
28.47%4.66B
-49.92%3.63B
60.51%7.24B
Current changes in cash
84.02%-628.66M
-297.42%-3.93B
146.85%1.99B
-317.97%-4.25B
29.09%1.95B
174.84%1.51B
-197.61%-2.02B
80.86%2.07B
131.18%1.14B
-250.55%-3.67B
Effect of exchange rate changes
-82.26%22.61M
-38.73%127.43M
223.95%207.96M
383.16%64.2M
-145.82%-22.67M
73.99%-9.22M
-3.64%-35.46M
73.22%-34.22M
-340.98%-127.77M
-71.24%53.02M
Cash adjustments other than cash changes
---1K
----
----
100.00%-1K
-212.22%-592.63M
52,809,400.00%528.09M
-200.00%-1K
-99.99%1K
--16.4M
----
End cash Position
-27.41%1.61B
-63.25%2.21B
57.65%6.02B
-52.32%3.82B
20.03%8.01B
43.76%6.67B
-30.70%4.64B
43.67%6.69B
28.47%4.66B
-49.92%3.63B
Free cash flow
52.63%-2.06B
-53.58%-4.36B
-4.03%-2.84B
-190.00%-2.73B
521.97%3.03B
-241.60%-718.11M
-82.18%507.15M
563.79%2.85B
882.53%428.74M
-102.80%-54.79M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017(FY)Dec 31, 2016(FY)Dec 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities 96.14%-55.56M-457.80%-1.44B68.02%-258.26M-119.86%-807.62M43.14%4.07B-56.00%2.84B25.86%6.45B156.31%5.13B-6.53%2B-28.46%2.14B
Net profit before non-cash adjustment -30.52%-2.16B-292.59%-1.66B84.20%-422.51M-376.45%-2.67B114.52%967.06M-88.84%450.81M-15.78%4.04B1,103.01%4.8B-130.08%-478.26M-10.56%1.59B
Total adjustment of non-cash items 78.02%1.51B115.12%850.81M-80.91%395.51M-5.10%2.07B-44.19%2.18B191.56%3.91B233.59%1.34B-85.32%402.12M241.92%2.74B-6.46%801.38M
-Depreciation and amortization -69.26%100.79M14.59%327.9M-61.77%286.15M-59.94%748.43M2.88%1.87B67.01%1.82B63.72%1.09B6.41%664.14M45.79%624.16M5.89%428.11M
-Reversal of impairment losses recognized in profit and loss -81.78%152.95M91.28%839.51M-73.37%438.88M199.24%1.65B-57.65%550.78M630.22%1.3B--178.1M----130.84%757.7M-54.94%328.24M
-Assets reserve and write-off --------------------------------2,807.62%22.74M89.28%-840K
-Share of associates --0-126.49%-7M1,922.55%26.43M---1.45M----319.23%20.21M-93.26%4.82M127.22%71.48M686.70%31.46M112.49%4M
-Disposal profit 348.55%583.76M-70.73%-234.87M-207.60%-137.56M4.09%-44.72M75.04%-46.63M-201.50%-186.84M386.21%184.07M-88.61%37.86M106.99%332.3M1,007.41%160.54M
-Net exchange gains and losses -1.25%-167.37M64.17%-165.3M-170.35%-461.4M-248.55%-170.67M447.80%114.89M-81.59%20.97M507.88%113.93M-108.43%-27.93M109.08%331.4M154.56%158.5M
-Other non-cash items 832.40%844.53M-62.73%90.58M324.11%243.01M64.40%-108.44M-132.40%-304.6M514.52%940.2M33.96%-226.82M-153.64%-343.43M331.01%640.3M-795.71%-277.17M
Changes in working capital 194.01%594.72M-173.55%-632.61M-12.55%-231.26M-122.43%-205.48M160.20%915.89M-241.72%-1.52B1,622.63%1.07B72.97%-70.51M-4.22%-260.82M-169.78%-250.27M
-Change in receivables -170.09%-265.21M-22.75%378.39M-10.69%489.83M-35.14%548.43M157.93%845.53M-211.09%-1.46B180.01%1.31B-2,931.37%-1.64B-115.67%-54.17M151.89%345.73M
-Change in inventory --------------174K------------------------
-Change in prepaid assets 0.69%126M161.59%125.13M-457.31%-203.18M90.56%-36.46M---386.12M-----------16.58M--------
-Change in payables 97.25%-19.71M-20.58%-716.85M39.42%-594.5M-622.59%-981.26M1.13%187.77M184.06%185.67M-116.64%-220.87M742.14%1.33B65.33%-206.65M-158.15%-596M
-Provision for loans, leases and other losses -62.79%36.9M1,070.26%99.17M-147.42%-10.22M3,068.60%21.55M99.71%-726K-1,173.51%-247.57M-107.44%-19.44M--261.13M--------
-Changes in other current assets 238.25%716.74M-697.22%-518.46M-64.14%86.81M-10.15%242.09M--269.43M--------------------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -13.16%-38.19M-124.96%-33.74M-292.46%-15M14.13%-3.82M20.10%-4.45M-725.33%-5.57M9.27%-675K83.79%-744K-751.58%-4.59M90.88%-539K
Interest received (cash flow from operating activities) 7.03%80.71M10.09%75.41M-12.33%68.5M7.36%78.13M15.75%72.78M8.06%62.88M11.62%58.19M11.22%52.13M133.67%46.87M1,670.43%20.06M
Tax refund paid 7.22%-125.19M-858.49%-134.94M103.26%17.79M-243.36%-545.32M88.60%-158.82M48.72%-1.39B-2,437.09%-2.72B78.15%-107.06M47.45%-489.87M-470.54%-932.15M
Other operating cash inflow (outflow) 0.00%-1K-200.00%-1K200.00%1K0.00%-1K-1K00.00%-1K50.00%-1K-100.00%-2K-1K
Operating cash flow 90.99%-138.22M-720.37%-1.53B85.38%-186.97M-132.17%-1.28B164.18%3.98B-60.36%1.5B-25.17%3.8B226.57%5.07B26.47%1.55B-56.52%1.23B
Investing cash flow
Net PPE purchase and sale -----------------------------84.17%-171.94M-29.75%-93.36M-312.82%-71.95M
Net intangibles purchase and sale 31.78%-1.93B-6.54%-2.82B-82.96%-2.65B-53.30%-1.45B57.49%-944.87M32.42%-2.22B-60.27%-3.29B-98.99%-2.05B14.84%-1.03B-42.55%-1.21B
Net business purchase and sale ---335.43M--0-------513.55M--------113.22%115M-248.09%-870.22M-415.46%-250M-7.78%-48.5M
Net investment product transactions 3,054.42%1.09B-95.29%34.58M758.71%734.11M107.02%85.49M-3.72%-1.22B25.37%-1.17B-504.38%-1.57B-148.76%-260.33M120.13%533.86M-17,523.77%-2.65B
Advance cash and loans provided to other parties --------------------------------87.12%-94M---730M
Repayment of advance payments to other parties and cash income from loans ---------------------------------88.78%43.8M--390.5M
Dividends received (cash flow from investment activities) -1.56%104.14M--105.79M--------------------------------
Net changes in other investments -94.01%20.99M-37.41%350.12M1,154.72%559.39M70.44%-53.04M-132.71%-179.42M250.89%548.48M-251.24%-363.51M-123.92%-103.49M173.55%432.68M-3,897.11%-588.29M
Investing cash flow 55.18%-1.05B-71.97%-2.33B29.70%-1.36B17.62%-1.93B17.78%-2.34B44.26%-2.85B-47.80%-5.11B-654.54%-3.46B90.67%-458.31M-438.83%-4.91B
Financing cash flow
Net issuance payments of debt 58.92%-956.68M-193.07%-2.33B437.36%2.5B-272.97%-741.77M-110.80%-198.88M1,679.02%1.84B329.05%103.48M-50.60%-45.18M0.00%-30M98.93%-30M
Net common stock issuance --1.49B--0952.18%992.31M109.01%94.31M-82.01%45.12M141.15%250.85M-221.41%-609.63M617.26%502.12M56.88%70.01M-98.66%44.63M
Increase or decrease of lease financing -----------------------------385.77%-2.7M58.43%-555K81.82%-1.34M
Cash dividends paid ---------------------------331.35M------------
Net other fund-raising expenses -99.23%17.37M5,372.89%2.26B110.40%41.33M-184.17%-397.36M-38.17%472.1M476.01%763.56M13,256,100.00%132.56M-100.01%-1K457.45%9.47M-25.71%1.7M
Financing cash flow 929.31%555.11M-101.89%-66.94M438.44%3.54B-428.21%-1.04B-88.85%318.34M505.06%2.86B-255.19%-704.93M828.51%454.25M226.39%48.92M-97.14%14.99M
Net cash flow
Beginning cash position -63.25%2.21B57.65%6.02B-52.32%3.82B20.03%8.01B43.76%6.67B-30.70%4.64B43.67%6.69B28.47%4.66B-49.92%3.63B60.51%7.24B
Current changes in cash 84.02%-628.66M-297.42%-3.93B146.85%1.99B-317.97%-4.25B29.09%1.95B174.84%1.51B-197.61%-2.02B80.86%2.07B131.18%1.14B-250.55%-3.67B
Effect of exchange rate changes -82.26%22.61M-38.73%127.43M223.95%207.96M383.16%64.2M-145.82%-22.67M73.99%-9.22M-3.64%-35.46M73.22%-34.22M-340.98%-127.77M-71.24%53.02M
Cash adjustments other than cash changes ---1K--------100.00%-1K-212.22%-592.63M52,809,400.00%528.09M-200.00%-1K-99.99%1K--16.4M----
End cash Position -27.41%1.61B-63.25%2.21B57.65%6.02B-52.32%3.82B20.03%8.01B43.76%6.67B-30.70%4.64B43.67%6.69B28.47%4.66B-49.92%3.63B
Free cash flow 52.63%-2.06B-53.58%-4.36B-4.03%-2.84B-190.00%-2.73B521.97%3.03B-241.60%-718.11M-82.18%507.15M563.79%2.85B882.53%428.74M-102.80%-54.79M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP