JP Stock MarketDetailed Quotes

3608 TSI Holdings

Watchlist
  • 1062
  • 00.00%
20min DelayMarket to Open Apr 28 15:30 JST
78.70BMarket Cap5.06P/E (Static)

TSI Holdings Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Feb 28, 2025
(FY)Feb 29, 2024
(FY)Feb 28, 2023
(FY)Feb 28, 2022
(FY)Feb 28, 2021
(FY)Feb 29, 2020
(FY)Feb 28, 2019
(FY)Feb 28, 2018
(FY)Feb 28, 2017
(FY)Feb 29, 2016
Operating cash flow (Indirect Method)
Cash from operating activities
1,142.23%6.47B
310.24%521M
-97.84%127M
239.90%5.87B
-179.40%-4.2B
-32.31%5.29B
19.73%7.81B
48.24%6.52B
-19.25%4.4B
-0.86%5.45B
Net profit before non-cash adjustment
488.12%23.86B
44.69%4.06B
3.39%2.8B
-53.68%2.71B
51.72%5.86B
264.40%3.86B
-71.22%1.06B
-22.42%3.68B
35.84%4.74B
-22.59%3.49B
Total adjustment of non-cash items
-973.53%-18.25B
-53.67%2.09B
-31.35%4.51B
150.28%6.57B
-498.14%-13.06B
-56.38%3.28B
98.97%7.52B
120.79%3.78B
-52.17%1.71B
46.44%3.58B
-Depreciation and amortization
1.07%3.69B
-7.15%3.65B
-11.42%3.93B
-8.34%4.44B
-16.27%4.84B
10.79%5.78B
10.85%5.22B
-24.67%4.71B
-7.54%6.25B
9.93%6.76B
-Reversal of impairment losses recognized in profit and loss
2.33%1.36B
-24.02%1.33B
-58.51%1.75B
37.71%4.23B
-14.68%3.07B
57.58%3.6B
-29.85%2.28B
11.79%3.25B
48.55%2.91B
93.96%1.96B
-Assets reserve and write-off
--295M
----
----
----
--1.16B
----
----
----
----
--1.29B
-Disposal profit
-1,369.08%-24.37B
-149.10%-1.66B
65.97%-666M
91.31%-1.96B
-298.16%-22.52B
-3,679.11%-5.66B
104.56%158M
22.03%-3.46B
18.20%-4.44B
-75.21%-5.43B
-Pension and employee benefit expenses
----
----
----
92.47%-33M
---438M
----
----
----
----
----
-Other non-cash items
162.97%777M
-142.44%-1.23B
-384.76%-509M
-112.79%-105M
285.33%821M
-218.71%-443M
80.69%-139M
76.07%-720M
-201.50%-3.01B
38.32%-998M
Changes in working capital
115.24%857M
21.71%-5.62B
-110.86%-7.18B
-213.38%-3.41B
261.73%3.01B
-140.99%-1.86B
17.54%-771M
54.48%-935M
-26.71%-2.05B
-11.49%-1.62B
-Change in receivables
361.01%2.32B
-266.26%-890M
-152.94%-243M
-64.34%459M
270.46%1.29B
-199.60%-755M
445.32%758M
-90.13%139M
-53.87%1.41B
297.16%3.05B
-Change in inventory
47.61%-1.66B
45.10%-3.17B
-537.38%-5.78B
-124.36%-907M
810.27%3.72B
77.83%409M
113.24%230M
-836.02%-1.74B
-90.96%236M
623.45%2.61B
-Change in payables
138.70%599M
-377.78%-1.55B
89.34%-324M
-47.05%-3.04B
-37.92%-2.07B
-10.31%-1.5B
-243.40%-1.36B
127.07%947M
45.67%-3.5B
-642.00%-6.44B
-Provision for loans, leases and other losses
-3,250.00%-402M
98.56%-12M
-1,158.23%-836M
29.51%79M
535.71%61M
96.51%-14M
-41.20%-401M
-42.00%-284M
76.36%-200M
-42.18%-846M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-50.98%-77M
28.17%-51M
34.86%-71M
49.54%-109M
0.46%-216M
-24.71%-217M
-72.28%-174M
-5.21%-101M
19.33%-96M
0.83%-119M
Interest received (cash flow from operating activities)
-33.75%736M
54.31%1.11B
-9.09%720M
-27.93%792M
18.05%1.1B
-0.64%931M
11.81%937M
8.27%838M
-26.70%774M
13.06%1.06B
Tax refund paid
52.63%-998M
-483.79%-2.11B
117.65%549M
-1,655.50%-3.11B
115.38%200M
42.60%-1.3B
-79.48%-2.27B
-22.29%-1.26B
49.11%-1.03B
2.17%-2.03B
Other operating cash inflow (outflow)
-41,700.00%-416M
0.00%1M
100.05%1M
5.49%-2.07B
-218,600.00%-2.19B
200.00%1M
-200.00%-1M
100.35%1M
76.39%-289M
-1.22B
Operating cash flow
1,188.95%5.72B
-139.59%-525M
-3.91%1.33B
126.04%1.38B
-212.72%-5.3B
-25.46%4.7B
5.13%6.31B
59.66%6B
19.87%3.76B
-26.03%3.14B
Investing cash flow
Capital expenditures
---7.9B
----
----
----
----
----
----
----
----
----
Net PPE purchase and sale
-4.84%-2.43B
5.78%-2.32B
-130.37%-2.46B
-177.71%-1.07B
133.66%1.37B
1.71%-4.08B
-0.17%-4.15B
-23.67%-4.14B
42.50%-3.35B
-30.39%-5.83B
Net intangibles purchase and sale
13.22%-630M
42.92%-726M
-116.70%-1.27B
17.32%-587M
-9.57%-710M
21.55%-648M
31.17%-826M
-47.60%-1.2B
34.38%-813M
42.10%-1.24B
Net business purchase and sale
---390M
--0
102.17%1M
93.05%-46M
-136.37%-662M
123.41%1.82B
-11.25%-7.77B
-249.92%-6.99B
---2B
----
Net investment property transactions
1,147,700.00%34.43B
-25.00%3M
-95.51%4M
-99.74%89M
1,078.32%34.02B
--2.89B
--0
-122.01%-734M
205.94%3.34B
-1,004.56%-3.15B
Net investment product transactions
-29.81%4.21B
88.52%6B
233.89%3.18B
-227.59%-2.38B
-106.79%-725M
5,336.76%10.68B
-110.34%-204M
21.06%1.97B
-87.04%1.63B
255.19%12.57B
Advance cash and loans provided to other parties
--0
-100.00%-2M
97.67%-1M
-59.26%-43M
51.79%-27M
-2,700.00%-56M
---2M
----
----
-236.52%-774M
Repayment of advance payments to other parties and cash income from loans
-35.71%9M
-44.00%14M
-3.85%25M
-93.61%26M
15.30%407M
908.57%353M
1,650.00%35M
100.00%2M
-99.87%1M
3,286.96%779M
Net changes in other investments
94.13%1.03B
28.47%528M
1,768.18%411M
-99.06%22M
1,129.47%2.34B
-88.18%190M
38.62%1.61B
33.95%1.16B
1,021.28%866M
96.12%-94M
Investing cash flow
710.30%28.33B
3,278.18%3.5B
97.24%-110M
-111.06%-3.98B
222.96%36.01B
198.56%11.15B
-13.92%-11.31B
-2,918.54%-9.93B
-114.51%-329M
124.54%2.27B
Financing cash flow
Net issuance payments of debt
-4,529.03%-8.24B
102.97%186M
30.54%-6.27B
-7.38%-9.02B
15.27%-8.4B
-157.27%-9.92B
30.63%17.31B
465.50%13.25B
-0.06%-3.63B
-1,968.04%-3.62B
Net common stock issuance
12.69%-5.66B
-187.40%-6.48B
-2,953.16%-2.25B
107.16%79M
1.96%-1.1B
71.71%-1.13B
25.89%-3.98B
-39.23%-5.37B
-221.81%-3.85B
911.28%3.16B
Increase or decrease of lease financing
12.73%-96M
-161.90%-110M
-147.06%-42M
45.16%-17M
53.03%-31M
55.70%-66M
38.43%-149M
19.06%-242M
19.19%-299M
30.45%-370M
Cash dividends paid
-34.31%-1.14B
-86.21%-851M
---457M
----
2.10%-1.64B
4.95%-1.67B
6.09%-1.76B
4.39%-1.87B
-3.76%-1.96B
0.00%-1.89B
Cash dividends for minorities
----
----
----
----
----
----
----
----
3.56%-244M
38.89%-253M
Net other fund-raising expenses
-300.00%-2M
100.18%1M
-56,900.00%-570M
---1M
----
-49,700.00%-3.98B
99.31%-8M
39.40%-1.15B
-63,266.67%-1.9B
-200.00%-3M
Financing cash flow
-108.70%-15.14B
24.37%-7.25B
-7.02%-9.59B
19.79%-8.96B
33.35%-11.17B
-246.73%-16.76B
147.12%11.42B
138.90%4.62B
-299.76%-11.88B
1.88%-2.97B
Net cash flow
Beginning cash position
-12.87%26.77B
-20.21%30.72B
-22.62%38.5B
64.60%49.76B
-3.07%30.23B
25.31%31.19B
2.78%24.89B
-26.14%24.22B
7.83%32.79B
-20.17%30.41B
Current changes in cash
541.72%18.91B
48.87%-4.28B
27.58%-8.37B
-159.17%-11.56B
2,251.98%19.54B
-114.15%-908M
828.65%6.42B
108.18%691M
-447.68%-8.45B
130.26%2.43B
Effect of exchange rate changes
-55.83%144M
-31.66%326M
56.91%477M
2,863.64%304M
78.00%-11M
57.63%-50M
-594.12%-118M
85.47%-17M
-0.86%-117M
-142.49%-116M
Cash adjustments other than cash changes
--2M
----
11,500.00%114M
---1M
----
----
--1M
----
-101.54%-1M
-17.72%65M
End cash Position
71.19%45.82B
-12.87%26.77B
-20.21%30.72B
-22.62%38.5B
64.60%49.76B
-3.07%30.23B
25.31%31.19B
2.78%24.89B
-26.14%24.22B
7.83%32.79B
Free cash flow
-46.91%-5.25B
-47.20%-3.57B
-241.69%-2.43B
92.06%-710M
-24,725.00%-8.94B
-102.80%-36M
106.75%1.29B
214.97%622M
86.34%-541M
-7.37%-3.96B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Feb 28, 2025(FY)Feb 29, 2024(FY)Feb 28, 2023(FY)Feb 28, 2022(FY)Feb 28, 2021(FY)Feb 29, 2020(FY)Feb 28, 2019(FY)Feb 28, 2018(FY)Feb 28, 2017(FY)Feb 29, 2016
Operating cash flow (Indirect Method)
Cash from operating activities 1,142.23%6.47B310.24%521M-97.84%127M239.90%5.87B-179.40%-4.2B-32.31%5.29B19.73%7.81B48.24%6.52B-19.25%4.4B-0.86%5.45B
Net profit before non-cash adjustment 488.12%23.86B44.69%4.06B3.39%2.8B-53.68%2.71B51.72%5.86B264.40%3.86B-71.22%1.06B-22.42%3.68B35.84%4.74B-22.59%3.49B
Total adjustment of non-cash items -973.53%-18.25B-53.67%2.09B-31.35%4.51B150.28%6.57B-498.14%-13.06B-56.38%3.28B98.97%7.52B120.79%3.78B-52.17%1.71B46.44%3.58B
-Depreciation and amortization 1.07%3.69B-7.15%3.65B-11.42%3.93B-8.34%4.44B-16.27%4.84B10.79%5.78B10.85%5.22B-24.67%4.71B-7.54%6.25B9.93%6.76B
-Reversal of impairment losses recognized in profit and loss 2.33%1.36B-24.02%1.33B-58.51%1.75B37.71%4.23B-14.68%3.07B57.58%3.6B-29.85%2.28B11.79%3.25B48.55%2.91B93.96%1.96B
-Assets reserve and write-off --295M--------------1.16B------------------1.29B
-Disposal profit -1,369.08%-24.37B-149.10%-1.66B65.97%-666M91.31%-1.96B-298.16%-22.52B-3,679.11%-5.66B104.56%158M22.03%-3.46B18.20%-4.44B-75.21%-5.43B
-Pension and employee benefit expenses ------------92.47%-33M---438M--------------------
-Other non-cash items 162.97%777M-142.44%-1.23B-384.76%-509M-112.79%-105M285.33%821M-218.71%-443M80.69%-139M76.07%-720M-201.50%-3.01B38.32%-998M
Changes in working capital 115.24%857M21.71%-5.62B-110.86%-7.18B-213.38%-3.41B261.73%3.01B-140.99%-1.86B17.54%-771M54.48%-935M-26.71%-2.05B-11.49%-1.62B
-Change in receivables 361.01%2.32B-266.26%-890M-152.94%-243M-64.34%459M270.46%1.29B-199.60%-755M445.32%758M-90.13%139M-53.87%1.41B297.16%3.05B
-Change in inventory 47.61%-1.66B45.10%-3.17B-537.38%-5.78B-124.36%-907M810.27%3.72B77.83%409M113.24%230M-836.02%-1.74B-90.96%236M623.45%2.61B
-Change in payables 138.70%599M-377.78%-1.55B89.34%-324M-47.05%-3.04B-37.92%-2.07B-10.31%-1.5B-243.40%-1.36B127.07%947M45.67%-3.5B-642.00%-6.44B
-Provision for loans, leases and other losses -3,250.00%-402M98.56%-12M-1,158.23%-836M29.51%79M535.71%61M96.51%-14M-41.20%-401M-42.00%-284M76.36%-200M-42.18%-846M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -50.98%-77M28.17%-51M34.86%-71M49.54%-109M0.46%-216M-24.71%-217M-72.28%-174M-5.21%-101M19.33%-96M0.83%-119M
Interest received (cash flow from operating activities) -33.75%736M54.31%1.11B-9.09%720M-27.93%792M18.05%1.1B-0.64%931M11.81%937M8.27%838M-26.70%774M13.06%1.06B
Tax refund paid 52.63%-998M-483.79%-2.11B117.65%549M-1,655.50%-3.11B115.38%200M42.60%-1.3B-79.48%-2.27B-22.29%-1.26B49.11%-1.03B2.17%-2.03B
Other operating cash inflow (outflow) -41,700.00%-416M0.00%1M100.05%1M5.49%-2.07B-218,600.00%-2.19B200.00%1M-200.00%-1M100.35%1M76.39%-289M-1.22B
Operating cash flow 1,188.95%5.72B-139.59%-525M-3.91%1.33B126.04%1.38B-212.72%-5.3B-25.46%4.7B5.13%6.31B59.66%6B19.87%3.76B-26.03%3.14B
Investing cash flow
Capital expenditures ---7.9B------------------------------------
Net PPE purchase and sale -4.84%-2.43B5.78%-2.32B-130.37%-2.46B-177.71%-1.07B133.66%1.37B1.71%-4.08B-0.17%-4.15B-23.67%-4.14B42.50%-3.35B-30.39%-5.83B
Net intangibles purchase and sale 13.22%-630M42.92%-726M-116.70%-1.27B17.32%-587M-9.57%-710M21.55%-648M31.17%-826M-47.60%-1.2B34.38%-813M42.10%-1.24B
Net business purchase and sale ---390M--0102.17%1M93.05%-46M-136.37%-662M123.41%1.82B-11.25%-7.77B-249.92%-6.99B---2B----
Net investment property transactions 1,147,700.00%34.43B-25.00%3M-95.51%4M-99.74%89M1,078.32%34.02B--2.89B--0-122.01%-734M205.94%3.34B-1,004.56%-3.15B
Net investment product transactions -29.81%4.21B88.52%6B233.89%3.18B-227.59%-2.38B-106.79%-725M5,336.76%10.68B-110.34%-204M21.06%1.97B-87.04%1.63B255.19%12.57B
Advance cash and loans provided to other parties --0-100.00%-2M97.67%-1M-59.26%-43M51.79%-27M-2,700.00%-56M---2M---------236.52%-774M
Repayment of advance payments to other parties and cash income from loans -35.71%9M-44.00%14M-3.85%25M-93.61%26M15.30%407M908.57%353M1,650.00%35M100.00%2M-99.87%1M3,286.96%779M
Net changes in other investments 94.13%1.03B28.47%528M1,768.18%411M-99.06%22M1,129.47%2.34B-88.18%190M38.62%1.61B33.95%1.16B1,021.28%866M96.12%-94M
Investing cash flow 710.30%28.33B3,278.18%3.5B97.24%-110M-111.06%-3.98B222.96%36.01B198.56%11.15B-13.92%-11.31B-2,918.54%-9.93B-114.51%-329M124.54%2.27B
Financing cash flow
Net issuance payments of debt -4,529.03%-8.24B102.97%186M30.54%-6.27B-7.38%-9.02B15.27%-8.4B-157.27%-9.92B30.63%17.31B465.50%13.25B-0.06%-3.63B-1,968.04%-3.62B
Net common stock issuance 12.69%-5.66B-187.40%-6.48B-2,953.16%-2.25B107.16%79M1.96%-1.1B71.71%-1.13B25.89%-3.98B-39.23%-5.37B-221.81%-3.85B911.28%3.16B
Increase or decrease of lease financing 12.73%-96M-161.90%-110M-147.06%-42M45.16%-17M53.03%-31M55.70%-66M38.43%-149M19.06%-242M19.19%-299M30.45%-370M
Cash dividends paid -34.31%-1.14B-86.21%-851M---457M----2.10%-1.64B4.95%-1.67B6.09%-1.76B4.39%-1.87B-3.76%-1.96B0.00%-1.89B
Cash dividends for minorities --------------------------------3.56%-244M38.89%-253M
Net other fund-raising expenses -300.00%-2M100.18%1M-56,900.00%-570M---1M-----49,700.00%-3.98B99.31%-8M39.40%-1.15B-63,266.67%-1.9B-200.00%-3M
Financing cash flow -108.70%-15.14B24.37%-7.25B-7.02%-9.59B19.79%-8.96B33.35%-11.17B-246.73%-16.76B147.12%11.42B138.90%4.62B-299.76%-11.88B1.88%-2.97B
Net cash flow
Beginning cash position -12.87%26.77B-20.21%30.72B-22.62%38.5B64.60%49.76B-3.07%30.23B25.31%31.19B2.78%24.89B-26.14%24.22B7.83%32.79B-20.17%30.41B
Current changes in cash 541.72%18.91B48.87%-4.28B27.58%-8.37B-159.17%-11.56B2,251.98%19.54B-114.15%-908M828.65%6.42B108.18%691M-447.68%-8.45B130.26%2.43B
Effect of exchange rate changes -55.83%144M-31.66%326M56.91%477M2,863.64%304M78.00%-11M57.63%-50M-594.12%-118M85.47%-17M-0.86%-117M-142.49%-116M
Cash adjustments other than cash changes --2M----11,500.00%114M---1M----------1M-----101.54%-1M-17.72%65M
End cash Position 71.19%45.82B-12.87%26.77B-20.21%30.72B-22.62%38.5B64.60%49.76B-3.07%30.23B25.31%31.19B2.78%24.89B-26.14%24.22B7.83%32.79B
Free cash flow -46.91%-5.25B-47.20%-3.57B-241.69%-2.43B92.06%-710M-24,725.00%-8.94B-102.80%-36M106.75%1.29B214.97%622M86.34%-541M-7.37%-3.96B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP