Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Nu Holdings
NU
5
Liberty Latin America-A
LILA
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | |
---|---|---|
Operating cash flow (Indirect Method) | ||
Cash from operating activities | 66.96%961.15M | 575.67M |
Net profit before non-cash adjustment | 157.89%426M | --165.19M |
Total adjustment of non-cash items | 8.16%484.5M | --447.94M |
-Depreciation and amortization | 25.11%244.15M | --195.14M |
-Reversal of impairment losses recognized in profit and loss | 214.97%222.57M | --70.66M |
-Assets reserve and write-off | 72.44%-2.78M | ---10.09M |
-Disposal profit | -98.66%1.76M | --132.03M |
-Pension and employee benefit expenses | -221.83%-22.28M | --18.29M |
-Other non-cash items | -1.97%41.09M | --41.91M |
Changes in working capital | 235.22%50.65M | ---37.46M |
-Change in receivables | -198.48%-148.42M | ---49.73M |
-Change in inventory | -196.92%-13.9M | --14.34M |
-Change in prepaid assets | -696.45%-38.09M | ---4.78M |
-Change in payables | 87.35%-12.31M | ---97.34M |
-Change in accrued expense | 346.00%66.75M | --14.97M |
-Changes in other current assets | 131.09%196.62M | --85.08M |
Dividends paid (cash flow from operating activities) | ||
Dividends received (cash flow from operating activities) | ||
Interest paid (cash flow from operating activities) | 38.63%-23.1M | -37.64M |
Interest received (cash flow from operating activities) | 60.00%8K | 5K |
Tax refund paid | -532.54%-84.13M | -13.3M |
Other operating cash inflow (outflow) | 53.90%6.4M | 4.16M |
Operating cash flow | 62.67%860.33M | --528.89M |
Investing cash flow | ||
Net PPE purchase and sale | -230.94%-742.49M | ---224.36M |
Net intangibles purchase and sale | -153.86%-9.01M | ---3.55M |
Net changes in other investments | -49.93%-124.17M | ---82.82M |
Investing cash flow | -181.81%-875.68M | ---310.73M |
Financing cash flow | ||
Net issuance payments of debt | 331.40%471.55M | ---203.78M |
Net common stock issuance | --0 | --299.91M |
Increase or decrease of lease financing | -507.17%-2.88M | ---474K |
Net other fund-raising expenses | -1.50%-17.84M | ---17.58M |
Financing cash flow | 477.35%450.83M | --78.09M |
Net cash flow | ||
Beginning cash position | 106.79%573.65M | --277.41M |
Current changes in cash | 47.00%435.48M | --296.25M |
Effect of exchange rate changes | --0 | --0 |
Cash adjustments other than cash changes | --1K | ---- |
End cash Position | 75.91%1.01B | --573.65M |
Free cash flow | -65.27%104.54M | --300.98M |
Currency Unit | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP |