SAKURA Internet
3778
Metaplanet
3350
Shin-Etsu Chemical
4063
4
Oriental Land
4661
5
Lasertec
6920
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|
Assets | |||||
Current assets | |||||
Cash, cash equivalents and short term investments | 9.44%695.96M | --695.96M | --710.89M | 25.76%635.93M | --505.65M |
-Cash and cash equivalents | 9.44%695.96M | --695.96M | --710.89M | 25.76%635.93M | --505.65M |
Receivables | 3.88%119.05M | --119.05M | --56.19M | -23.24%114.6M | --149.3M |
-Accounts receivable | 8.04%115.67M | --115.67M | --56.19M | 3.49%107.06M | --103.45M |
-Gross accounts receivable | 8.04%115.67M | --115.67M | --56.19M | 3.49%107.06M | --103.45M |
-Other receivables | -55.12%3.39M | --3.39M | ---- | -83.55%7.54M | --45.86M |
Inventory | -56.65%28.58M | --28.58M | --21.43M | 181.46%65.92M | --23.42M |
Prepaid assets | 19.23%35.92M | --35.92M | ---- | 51.85%30.13M | --19.84M |
Other current assets | 151.08%331K | --331K | --43.36M | 30.77%-648K | ---936K |
Total current assets | 4.01%879.84M | --879.84M | --831.86M | 21.32%845.92M | --697.27M |
Non current assets | |||||
Net PPE | -13.77%38.75M | --38.75M | --41.02M | -5.56%44.94M | --47.58M |
-Gross PP&E | 4.47%75.92M | --75.92M | ---- | 6.57%72.68M | --68.19M |
-Accumulated depreciation | -34.00%-37.17M | ---37.17M | ---- | -34.58%-27.74M | ---20.61M |
Prepaid assets-non current | -1.18%69.06M | --69.06M | ---- | -6.53%69.89M | --74.77M |
Total investment | 0.00%10K | --10K | --127.89M | 0.00%10K | --10K |
-Other investment | 0.00%10K | --10K | ---- | 0.00%10K | --10K |
Goodwill and other intangible assets | 9.55%60.55M | --60.55M | --56.82M | 6.37%55.27M | --51.96M |
-Other intangible assets | 9.55%60.55M | --60.55M | ---- | 6.37%55.27M | --51.96M |
Deferred tax assets-non current | -20.10%30.4M | --30.4M | ---- | 41.35%38.05M | --26.92M |
Other non current assets | 3.83%29.05M | --29.05M | --1K | 3.98%27.98M | --26.91M |
Total non current assets | -3.52%227.83M | --227.83M | --225.73M | 3.50%236.14M | --228.15M |
Total assets | 2.37%1.11B | --1.11B | --1.06B | 16.93%1.08B | --925.43M |
Liabilities | |||||
Current liabilities | |||||
Financial liabilities | --0 | --0 | --1M | -86.96%6M | --46M |
-Current debt and capital lease obligation | --0 | --0 | --1M | -86.96%6M | --46M |
-Including:Current debt | --0 | --0 | --1M | -86.96%6M | --46M |
Payables | -16.85%103.31M | --103.31M | --30.2M | -0.96%124.25M | --125.46M |
-accounts payable | -7.50%33.91M | --33.91M | --29.33M | 1.00%36.65M | --36.29M |
-Total tax payable | -24.65%48M | --48M | --868K | 62.77%63.7M | --39.14M |
-Other payable | -10.40%21.41M | --21.41M | ---- | -52.23%23.9M | --50.03M |
Pension and other retirement benefit plans | -3.40%21.3M | --21.3M | --18.85M | --22.05M | --0 |
Accrued and deferred income | -32.61%22.77M | --22.77M | ---- | -17.42%33.79M | --40.92M |
Other current liabilities | -22.31%177.65M | --177.65M | --267.71M | 81.10%228.66M | --126.26M |
Current liabilities | -21.63%325.03M | --325.03M | --317.76M | 22.48%414.74M | --338.63M |
Non current liabilities | |||||
Non current financial liabilities | ---- | ---- | ---- | --0 | --6M |
-Long term debt and capital lease obligation | ---- | ---- | ---- | --0 | --6M |
-Including:Long term debt | ---- | ---- | ---- | --0 | --6M |
Other non current liabilities | ---- | ---- | ---- | --1K | ---- |
Total non current liabilities | 0.00%1K | --1K | --0 | -99.98%1K | --6M |
Total liabilities | -21.63%325.03M | --325.03M | --317.76M | 20.34%414.75M | --344.63M |
Shareholders'equity | |||||
Share capital | 0.00%35M | --35M | --35M | 0.00%35M | --35M |
-common stock | 0.00%35M | --35M | --35M | 0.00%35M | --35M |
Retained earnings | 22.51%627.63M | --627.63M | --704.83M | 20.32%512.31M | --425.79M |
Other reserves | 0.00%120M | --120M | ---- | 0.00%120M | --120M |
Total stockholders'equity | 17.28%782.63M | --782.63M | --739.83M | 14.90%667.31M | --580.79M |
Total equity | 17.28%782.63M | --782.63M | --739.83M | 14.90%667.31M | --580.79M |
Currency Unit | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |