Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Jefferies Financial
JEF
5
Amazon
AMZN
(Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 26.57%158.53B | 12.97%152.44B | 8.15%139.06B | 4.52%139.28B | 1.69%125.25B | 7.79%134.94B | 7.79%134.94B | -10.76%128.58B | -8.54%133.25B | -11.77%123.17B |
-Cash and cash equivalents | 26.57%158.53B | 12.97%152.44B | 8.15%139.06B | 4.52%139.28B | 1.69%125.25B | 7.79%134.94B | 7.79%134.94B | -10.76%128.58B | -8.54%133.25B | -11.77%123.17B |
Receivables | -10.20%119.89B | 4.38%141.03B | -8.63%103.45B | 29.26%124.24B | 30.16%133.52B | 9.22%135.11B | 9.22%135.11B | 24.79%113.22B | 5.73%96.12B | 6.28%102.58B |
-Accounts receivable | -10.20%119.89B | 4.38%141.03B | -8.63%103.45B | 29.26%124.24B | 30.16%133.52B | 9.22%135.11B | 9.22%135.11B | 24.79%113.22B | 5.73%96.12B | 6.28%102.58B |
-Gross accounts receivable | -10.20%119.89B | 4.38%141.03B | -8.63%103.45B | 29.26%124.24B | 30.16%133.52B | 9.22%135.11B | 9.22%135.11B | 24.79%113.22B | 5.73%96.12B | 6.28%102.58B |
Inventory | 15.50%34.25B | 9.99%32.65B | 10.83%34.11B | 7.31%30.81B | 0.51%29.65B | 5.52%29.68B | 5.52%29.68B | 13.58%30.78B | 15.61%28.71B | 21.64%29.5B |
Other current assets | 3.44%15.01B | 1.51%15.28B | 0.83%14.42B | 8.06%16.01B | 7.90%14.51B | 5.25%15.06B | 5.25%15.06B | 10.05%14.31B | 8.36%14.82B | 9.49%13.45B |
Total current assets | 8.17%327.68B | 8.46%341.4B | 1.45%291.05B | 13.72%310.34B | 12.74%302.93B | 8.06%314.79B | 8.06%314.79B | 4.35%286.88B | -0.80%272.9B | -1.45%268.7B |
Non current assets | ||||||||||
Net PPE | 3.84%359.23B | 3.17%358.6B | 6.63%351.42B | 6.06%346.68B | 5.22%345.93B | 4.57%347.59B | 4.57%347.59B | 0.27%329.55B | -0.07%326.88B | -0.18%328.77B |
-Gross PP&E | 3.22%1.25T | 2.56%1.24T | 5.44%1.23T | 5.37%1.22T | 5.08%1.21T | 4.79%1.21T | 4.79%1.21T | 1.85%1.17T | 1.86%1.16T | 1.89%1.15T |
-Accumulated depreciation | -2.97%-890.42B | -2.31%-879.93B | -4.97%-878.18B | -5.09%-871.83B | -5.02%-864.76B | -4.87%-860.04B | -4.87%-860.04B | -2.49%-836.61B | -2.63%-829.58B | -2.74%-823.44B |
Total investment | -13.64%74.28B | -4.78%76.73B | -9.62%77.41B | 1.41%82.79B | 18.99%86.01B | 22.32%80.58B | 22.32%80.58B | 39.14%85.64B | 29.62%81.64B | 7.06%72.29B |
-Financial asset investment | -13.64%74.28B | -4.78%76.73B | -9.62%77.41B | 1.41%82.79B | 18.99%86.01B | 22.32%80.58B | 22.32%80.58B | 39.14%85.64B | 29.62%81.64B | 7.06%72.29B |
-Including:Available-for-sale securities | -13.64%74.28B | -4.78%76.73B | -9.62%77.41B | 1.41%82.79B | 18.99%86.01B | 22.32%80.58B | 22.32%80.58B | 39.14%85.64B | 29.62%81.64B | 7.06%72.29B |
Long-term accounts receivable and other receivables | -50.54%597M | -46.31%654M | -58.98%1.13B | -56.91%1.2B | -56.78%1.21B | 50.00%1.22B | 50.00%1.22B | 225.71%2.76B | 216.04%2.78B | 217.39%2.79B |
Goodwill and other intangible assets | -8.67%18.9B | -10.37%19.2B | -8.06%20.4B | -7.95%20.34B | -8.27%20.69B | -8.34%21.42B | -8.34%21.42B | -4.61%22.19B | -0.71%22.1B | 3.19%22.56B |
-Goodwill | -13.08%7.27B | -20.81%7.17B | -11.71%8.21B | -10.57%8.29B | -13.26%8.36B | -13.94%9.05B | -13.94%9.05B | -12.33%9.29B | -11.05%9.27B | -8.26%9.64B |
-Other intangible assets | -5.68%11.63B | -2.72%12.03B | -5.43%12.2B | -6.05%12.05B | -4.54%12.33B | -3.75%12.37B | -3.75%12.37B | 1.86%12.9B | 8.40%12.83B | 13.79%12.92B |
Defined pension benefit | 5,239.13%34.38B | 4,992.14%33.05B | 36.23%658M | 36.97%652M | 36.44%644M | 32.45%649M | 32.45%649M | -12.18%483M | -12.01%476M | -12.27%472M |
Deferred tax assets-non current | -4.13%6.42B | -5.16%9.13B | -24.02%9.05B | -39.46%7.83B | -57.36%6.7B | -40.35%9.62B | -40.35%9.62B | -47.49%11.91B | -42.08%12.93B | -24.42%15.71B |
Other non current assets | 3.01%27.54B | 0.68%26.35B | -4.05%25.83B | -3.71%25.56B | -0.93%26.74B | -5.34%26.17B | -5.34%26.17B | -2.35%26.92B | -1.99%26.55B | -2.32%26.99B |
Total non current assets | 6.85%521.35B | 7.48%523.7B | 1.34%485.9B | 2.47%485.06B | 3.91%487.93B | 4.40%487.24B | 4.40%487.24B | 3.08%479.46B | 2.19%473.36B | 0.21%469.58B |
Total assets | 7.36%849.04B | 7.86%865.11B | 1.38%776.95B | 6.59%795.4B | 7.12%790.86B | 5.81%802.04B | 5.81%802.04B | 3.55%766.35B | 1.08%746.26B | -0.40%738.28B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 10.73%65.36B | 8.15%63.98B | 0.25%59.19B | -0.05%58.53B | 0.31%59.03B | 0.35%59.16B | 0.35%59.16B | -2.08%59.04B | -3.80%58.56B | -4.99%58.85B |
-Current debt and capital lease obligation | 10.73%65.36B | 8.15%63.98B | 0.25%59.19B | -0.05%58.53B | 0.31%59.03B | 0.35%59.16B | 0.35%59.16B | -2.08%59.04B | -3.80%58.56B | -4.99%58.85B |
-Including:Current debt | 10.99%61.6B | 8.44%60.3B | -1.39%55.13B | -0.96%55.16B | -0.41%55.5B | -0.34%55.61B | -0.34%55.61B | -2.37%55.91B | -3.89%55.69B | -5.48%55.72B |
-Including:Current capital Lease obligation | 6.54%3.76B | 3.60%3.68B | 29.32%4.06B | 17.63%3.38B | 13.06%3.53B | 12.41%3.55B | 12.41%3.55B | 3.39%3.14B | -1.95%2.87B | 4.83%3.12B |
Payables | 3.26%95.14B | 2.26%103.1B | 3.16%88.82B | 13.65%98.46B | 11.74%92.13B | 12.30%100.82B | 12.30%100.82B | 9.84%86.1B | 5.66%86.63B | 5.90%82.46B |
-accounts payable | 3.50%88.78B | 2.45%91.42B | 2.57%81.55B | 10.89%86.11B | 9.70%85.78B | 6.88%89.24B | 6.88%89.24B | 6.35%79.51B | 3.83%77.66B | 5.31%78.19B |
-Total tax payable | 0.00%6.36B | 0.85%11.67B | 10.29%7.27B | 37.51%12.34B | 49.14%6.36B | 84.54%11.58B | 84.54%11.58B | 81.74%6.59B | 24.56%8.98B | 18.19%4.26B |
Current provisions | -11.29%55M | 14.49%79M | 23.44%79M | -16.00%63M | -23.46%62M | -9.21%69M | -9.21%69M | 0.00%64M | 38.89%75M | 68.75%81M |
Pension and other retirement benefit plans | -1.17%15.93B | 3.81%6.01B | 7.01%15.45B | 10.26%5.52B | 12.63%16.11B | 11.70%5.79B | 11.70%5.79B | 9.87%14.44B | 4.82%5B | 4.08%14.31B |
Accrued and deferred income | -4.93%38.56B | 2.22%42.47B | -3.26%36.02B | 12.98%40.72B | 16.20%40.56B | 6.30%41.54B | 6.30%41.54B | 13.28%37.23B | 3.64%36.04B | 2.61%34.91B |
Other current liabilities | 5.27%45.29B | 7.56%54.32B | 8.11%42.45B | 21.84%43.84B | 19.99%43.02B | 14.05%50.5B | 14.05%50.5B | 10.39%39.26B | -4.09%35.98B | -0.63%35.85B |
Current liabilities | 3.75%260.33B | 4.68%269.95B | 2.48%242B | 11.17%247.13B | 10.80%250.92B | 8.65%257.88B | 8.65%257.88B | 7.18%236.14B | 1.05%222.29B | 1.23%226.45B |
Non current liabilities | ||||||||||
Non current financial liabilities | 83.32%34.64B | 76.74%37.07B | -25.22%15.42B | -22.24%17.93B | -23.55%18.9B | -23.05%20.97B | -23.05%20.97B | -25.03%20.62B | -20.12%23.06B | -22.09%24.72B |
-Long term debt and capital lease obligation | 83.32%34.64B | 76.74%37.07B | -25.22%15.42B | -22.24%17.93B | -23.55%18.9B | -23.05%20.97B | -23.05%20.97B | -25.03%20.62B | -20.12%23.06B | -22.09%24.72B |
-Including:Long term debt | 104.68%29.58B | 93.97%32.37B | -35.39%10.89B | -29.54%13.4B | -29.28%14.45B | -26.73%16.69B | -26.73%16.69B | -27.41%16.86B | -22.21%19.02B | -24.34%20.44B |
-Including:Long term capital lease obligation | 13.86%5.06B | 9.60%4.69B | 20.36%4.53B | 12.09%4.53B | 3.78%4.44B | -4.33%4.28B | -4.33%4.28B | -12.12%3.76B | -8.61%4.05B | -9.19%4.28B |
Long term provisions | 1.29%4.88B | 0.23%4.82B | -0.80%4.86B | -1.81%4.82B | -2.45%4.82B | -3.93%4.81B | -3.93%4.81B | -2.41%4.9B | -2.83%4.91B | -2.83%4.94B |
Long term pension and other post-retirement benefit plans | 28.30%81.17B | 26.52%80.22B | -12.68%62.5B | -12.49%62.85B | -13.34%63.27B | -13.61%63.41B | -13.61%63.41B | -22.97%71.58B | -22.93%71.83B | -22.31%73.01B |
Other non current liabilities | 6.81%9.48B | 42.10%12.56B | 24.89%8.55B | 27.74%8.91B | 29.23%8.87B | 23.81%8.84B | 23.81%8.84B | -4.33%6.85B | -0.51%6.98B | -0.61%6.87B |
Total non current liabilities | 35.80%130.17B | 37.38%134.67B | -12.14%91.33B | -11.48%94.52B | -12.48%95.85B | -13.09%98.03B | -13.09%98.03B | -21.61%103.95B | -20.40%106.78B | -20.45%109.53B |
Total liabilities | 12.61%390.49B | 13.69%404.62B | -1.98%333.33B | 3.82%341.65B | 3.21%346.77B | 1.65%355.9B | 1.65%355.9B | -3.64%340.08B | -7.08%329.07B | -7.03%335.98B |
Shareholders'equity | ||||||||||
Share capital | 0.00%11.01B | 0.00%11.01B | 0.00%11.01B | 0.00%11.01B | 0.00%11.01B | 0.00%11.01B | 0.00%11.01B | 0.00%11.01B | 0.00%11.01B | 0.00%11.01B |
-common stock | 0.00%11.01B | 0.00%11.01B | 0.00%11.01B | 0.00%11.01B | 0.00%11.01B | 0.00%11.01B | 0.00%11.01B | 0.00%11.01B | 0.00%11.01B | 0.00%11.01B |
Additional paid-in capital | 0.00%9.63B | 0.00%9.63B | 0.00%9.63B | 0.00%9.63B | 0.00%9.63B | 0.00%9.63B | 0.00%9.63B | 0.00%9.63B | 0.00%9.63B | -0.01%9.63B |
Retained earnings | 7.87%376.66B | 9.10%374.63B | 9.93%365.05B | 9.94%359.82B | 9.56%349.19B | 8.05%343.4B | 8.05%343.4B | 5.29%332.09B | 4.07%327.28B | 3.04%318.71B |
Less: Treasury stock | 45.75%55.52B | 98.02%51.85B | 98.02%51.85B | 45.47%38.09B | 45.47%38.09B | 19.62%26.19B | 19.62%26.19B | 19.62%26.19B | 19.62%26.19B | 19.62%26.18B |
Fixed asset revaluation reserve | 0.00%99M | 0.00%99M | 0.00%99M | 0.00%99M | 0.00%99M | 0.00%99M | 0.00%99M | 0.00%99M | 0.00%99M | 0.00%99M |
Other reserves | 3.85%68.32B | 10.37%68.63B | 14.46%62.45B | 25.44%64.13B | 46.09%65.79B | 32.11%62.18B | 32.11%62.18B | 85.16%54.56B | 81.09%51.12B | 50.00%45.03B |
Total stockholders'equity | 3.16%410.2B | 3.00%412.15B | 3.98%396.39B | 9.02%406.6B | 10.98%397.63B | 10.01%400.14B | 10.01%400.14B | 10.91%381.2B | 9.19%372.96B | 5.94%358.3B |
Noncontrolling interests | 4.05%48.34B | 5.09%48.34B | 4.80%47.22B | 6.61%47.16B | 5.58%46.46B | 4.16%45.99B | 4.16%45.99B | 3.81%45.06B | 3.77%44.23B | 5.58%44B |
Total equity | 3.25%458.54B | 3.22%460.49B | 4.07%443.61B | 8.76%453.76B | 10.39%444.09B | 9.37%446.13B | 9.37%446.13B | 10.11%426.26B | 8.59%417.19B | 5.90%402.3B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |