Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Jefferies Financial
JEF
5
Amazon
AMZN
(FY)Oct 31, 2024 | (FY)Oct 31, 2023 | (FY)Oct 31, 2022 | (FY)Oct 31, 2021 | (FY)Oct 31, 2020 | (FY)Oct 31, 2019 | (FY)Oct 31, 2018 | (FY)Oct 31, 2017 | (FY)Oct 31, 2016 | (FY)Oct 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 49.20%4.4B | -10.65%2.95B | 292.99%3.3B | 120.12%839.24M | -239.24%-4.17B | -22.83%3B | 98.39%3.88B | -45.26%1.96B | 5.52%3.57B | 11.98%3.39B |
Net profit before non-cash adjustment | 20.09%2.52B | 0.74%2.1B | 438.70%2.08B | 84.20%-615.07M | -293.41%-3.89B | -3.51%2.01B | 15.56%2.09B | -14.77%1.81B | 2.52%2.12B | -1.96%2.07B |
Total adjustment of non-cash items | 10.81%1.19B | 64.70%1.07B | 122.06%649.93M | -60.89%292.68M | -0.84%748.4M | -54.16%754.77M | 341.62%1.65B | -69.71%372.87M | -11.60%1.23B | 38.40%1.39B |
-Depreciation and amortization | 5.92%1.16B | 8.23%1.09B | -9.07%1.01B | -8.19%1.11B | 7.21%1.21B | -4.19%1.13B | 12.52%1.18B | -6.32%1.05B | -5.17%1.12B | 25.55%1.18B |
-Reversal of impairment losses recognized in profit and loss | --9.54M | --0 | ---- | ---- | --343.26M | ---- | --127.34M | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 17.59%46.19M | 164.57%39.28M |
-Disposal profit | 34.85%39.58M | 127.25%29.35M | 202.48%12.92M | -86.65%4.27M | 155.66%31.98M | -447.77%-57.45M | -50.18%16.52M | -30.69%33.16M | 72.23%47.84M | 171.40%27.78M |
-Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --198K | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -410.36%-7.52M | -97.50%2.42M |
-Other non-cash items | 58.64%-22.02M | 85.77%-53.25M | 54.57%-374.11M | 1.72%-823.53M | -163.97%-837.92M | -198.03%-317.43M | 145.73%323.82M | -2,830.50%-708.1M | -81.96%25.93M | 606.28%143.76M |
Changes in working capital | 410.80%690.39M | -139.32%-222.13M | -51.37%564.91M | 213.35%1.16B | -551.41%-1.02B | 53.43%227.03M | 166.61%147.97M | -198.98%-222.14M | 411.13%224.43M | 19.27%-72.13M |
-Change in receivables | 46.78%204.7M | 137.58%139.46M | -112.74%-371.12M | -211.20%-174.45M | 2,384.20%156.88M | -95.42%6.32M | 814.84%137.79M | 73.94%-19.28M | 49.30%-73.96M | -1,580.30%-145.88M |
-Change in inventory | -290.56%-52.68M | -47.88%27.64M | 72.45%53.04M | 126.00%30.76M | -59.80%-118.29M | -575.23%-74.03M | -283.24%-10.96M | 564.52%5.98M | -104.15%-1.29M | 213.02%31.02M |
-Change in payables | 171.83%446.27M | -172.20%-621.25M | -11.12%860.47M | 242.11%968.1M | -1,097.11%-681.24M | 437.90%68.32M | 90.27%-20.22M | -169.36%-207.84M | 601.32%299.67M | 159.55%42.73M |
-Provision for loans, leases and other losses | -90.81%6.27M | 829.16%68.21M | -104.84%-9.36M | 207.10%193.23M | -4,255.89%-180.42M | -110.01%-4.14M | 4,228.34%41.37M | ---1M | ---- | ---- |
-Changes in other current assets | -47.61%85.83M | 413.92%163.81M | -77.86%31.88M | 171.37%143.99M | -187.51%-201.76M | --230.56M | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 1.02%-19.32M | -17.79%-19.52M | 24.52%-16.57M | 20.21%-21.96M | -47.61%-27.52M | 13.49%-18.64M | 7.02%-21.55M | 17.94%-23.18M | 17.98%-28.24M | -16.20%-34.43M |
Interest received (cash flow from operating activities) | 76.67%15.95M | 29.54%9.03M | -26.71%6.97M | -38.62%9.51M | 10.10%15.5M | 26.69%14.07M | 27,672.50%11.11M | -91.13%40K | -25.08%451K | 5.24%602K |
Tax refund paid | 65.13%-483.22M | -3,833.06%-1.39B | -104.04%-35.23M | 242.78%872.93M | 35.01%-611.37M | -146.47%-940.7M | 48.12%-381.68M | 22.24%-735.75M | -14.18%-946.24M | 27.77%-828.75M |
Other operating cash inflow (outflow) | -65.41%39.81M | -52.85%115.08M | -73.62%244.09M | 111.26%925.38M | 438.02M | 0 | 13,549,800.00%135.5M | 100.10%1K | 0.10%-1M | -100.75%-1M |
Operating cash flow | 137.13%3.95B | -52.37%1.67B | 33.23%3.5B | 160.27%2.63B | -312.49%-4.36B | -43.45%2.05B | 202.68%3.62B | -53.93%1.2B | 2.99%2.6B | 27.32%2.52B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 69.82%-544.04M | -157.03%-1.8B | -251.68%-701.25M | 64.14%-199.4M | 55.32%-556.09M | -34.32%-1.24B | 59.38%-926.52M | -589.31%-2.28B | 80.07%-330.88M | 42.61%-1.66B |
Net intangibles purchase and sale | 26.08%-28.71M | -1.40%-38.84M | 3.90%-38.3M | -1,128.23%-39.86M | 96.51%-3.25M | -262.99%-93.08M | -214.45%-25.64M | -59.50%-8.16M | 59.89%-5.11M | 73.19%-12.75M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | --82.03M | ---- | ---380.7M | ---- | ---- |
Net investment product transactions | --99.6M | --0 | -31.58%-100M | -205.56%-76M | --72M | ---- | ---46.2M | ---- | ---- | ---- |
Net changes in other investments | 5.84%165M | 74.90%155.9M | -45.65%89.14M | 261.74%164M | 105.40%45.34M | -348.88%-839.42M | 78.35%-187M | -6,780.75%-863.69M | 131.31%12.93M | 72.08%-41.29M |
Investing cash flow | 81.72%-308.15M | -124.59%-1.69B | -396.12%-750.41M | 65.78%-151.26M | 78.90%-442M | -76.74%-2.09B | 66.45%-1.19B | -993.68%-3.53B | 81.16%-323.07M | 44.49%-1.71B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -97.62%-800.47M | 20.99%-405.07M | 43.83%-512.7M | -137.23%-912.82M | 1,767.21%2.45B | 112.39%131.31M | -193.58%-1.06B | 195.43%1.13B | -217.25%-1.19B | -2.18%1.01B |
Net common stock issuance | -142.77%-418.37M | -309.75%-172.33M | -12.93%82.16M | 128.70%94.37M | -338.92%-328.8M | -3.27%137.62M | 282.78%142.28M | -155.63%-77.84M | 4.23%139.92M | 11.04%134.25M |
Cash dividends paid | -135.17%-702.25M | -47,831.62%-298.61M | -2.98%-623K | 99.83%-605K | -0.01%-359.35M | 0.02%-359.31M | 0.14%-359.39M | -20.14%-359.89M | -0.24%-299.54M | -4.22%-298.84M |
Net other fund-raising expenses | -300.00%-2.3M | -73.91%1.15M | 103.77%4.41M | 10.33%-116.87M | -24,584.66%-130.34M | 40.00%-528K | -3.29%-880K | -3.65%-852K | -3.40%-822K | -146.89%-795K |
Financing cash flow | -119.85%-1.92B | -105.00%-874.86M | 54.40%-426.76M | -157.30%-935.93M | 1,896.88%1.63B | 92.89%-90.9M | -284.09%-1.28B | 151.52%694.33M | -259.08%-1.35B | -2.51%847.14M |
Net cash flow | ||||||||||
Beginning cash position | -15.23%4.92B | 68.95%5.8B | 83.30%3.43B | -63.04%1.87B | -2.54%5.07B | 39.37%5.2B | -30.55%3.73B | 20.88%5.37B | 59.39%4.44B | -7.87%2.79B |
Current changes in cash | 292.12%1.72B | -138.55%-894.46M | 50.87%2.32B | 148.60%1.54B | -2,224.87%-3.16B | -111.72%-136.1M | 170.73%1.16B | -276.81%-1.64B | -43.94%928.42M | 795.46%1.66B |
Effect of exchange rate changes | --0 | -76.50%11.05M | 110.26%47.04M | 173.39%22.37M | -907.31%-30.48M | 115.74%3.78M | ---23.99M | ---- | ---198K | ---- |
Cash adjustments other than cash changes | ---- | ---- | 200.00%1K | ---1K | ---- | ---- | --331.91M | ---- | -200.00%-1K | --1K |
End cash Position | 34.95%6.64B | -15.23%4.92B | 68.95%5.8B | 83.30%3.43B | -63.04%1.87B | -2.54%5.07B | 39.37%5.2B | -30.55%3.73B | 20.88%5.37B | 59.39%4.44B |
Free cash flow | 2,024.35%3.38B | -106.36%-175.5M | 15.59%2.76B | 148.54%2.39B | -790.12%-4.91B | -73.35%712.19M | 344.85%2.67B | -148.40%-1.09B | 165.22%2.25B | 188.64%850.22M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |