Metaplanet
3350
Nissan Motor
7201
Nippon Telegraph & Telephone
9432
4
Nidec
6594
5
Nintendo
7974
(FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -61.11%1.03B | -61.35%895.16M | -17.48%1.65B | 79.89%2.65B | 79.89%2.65B | 57.46%2.49B | 15.03%2.32B | -20.56%1.99B | -52.78%1.47B | -52.78%1.47B |
-Cash and cash equivalents | -61.11%1.03B | -61.35%895.16M | -17.48%1.65B | 79.89%2.65B | 79.89%2.65B | 57.46%2.49B | 15.03%2.32B | -20.56%1.99B | -52.78%1.47B | -52.78%1.47B |
Receivables | 67.40%6B | 60.38%6.12B | 11.25%4.72B | -2.75%3.58B | -2.75%3.58B | -16.49%3.32B | -8.01%3.82B | 11.71%4.25B | -7.15%3.69B | -7.15%3.69B |
-Accounts receivable | 67.40%6B | 60.38%6.12B | 11.25%4.72B | -2.75%3.58B | -2.75%3.58B | -16.49%3.32B | -8.01%3.82B | 11.71%4.25B | -7.15%3.69B | -7.15%3.69B |
Inventory | -26.54%361.92M | -27.89%349.41M | -6.96%382.94M | 36.85%492.66M | 36.85%492.66M | 19.25%536.3M | 1.41%484.57M | 51.77%411.59M | 18.06%360.01M | 18.06%360.01M |
Other current assets | 96.99%1.3B | -4.54%666.62M | 7.20%723.54M | -53.81%660.39M | -53.81%660.39M | -13.13%968.4M | 29.87%698.35M | -12.42%674.95M | 22.34%1.43B | 22.34%1.43B |
Total current assets | 17.73%8.69B | 9.81%8.03B | 2.03%7.48B | 6.29%7.38B | 6.29%7.38B | 2.75%7.32B | 1.91%7.32B | -0.36%7.33B | -18.83%6.95B | -18.83%6.95B |
Non current assets | ||||||||||
Net PPE | -5.40%2.88B | -6.51%2.98B | -7.02%3.01B | -3.08%3.05B | -3.08%3.05B | -1.76%3.12B | 0.75%3.18B | 3.99%3.24B | 0.18%3.15B | 0.18%3.15B |
-Gross PP&E | 1.12%8.73B | -6.51%2.98B | -7.02%3.01B | 2.30%8.64B | 2.30%8.64B | -1.76%3.12B | 0.75%3.18B | 3.99%3.24B | 3.01%8.44B | 3.01%8.44B |
-Accumulated depreciation | -4.68%-5.85B | ---- | ---- | -5.50%-5.59B | -5.50%-5.59B | ---- | ---- | ---- | -4.76%-5.3B | -4.76%-5.3B |
Investment properties | -22.38%27.54M | -22.57%27.57M | -22.66%27.58M | -0.68%35.48M | -0.68%35.48M | -0.69%35.54M | -0.71%35.6M | -0.72%35.66M | -0.73%35.73M | -0.73%35.73M |
Prepaid assets-non current | 0.04%624.02M | ---- | ---- | 0.39%623.76M | 0.39%623.76M | ---- | ---- | ---- | -0.02%621.34M | -0.02%621.34M |
Total investment | 2.33%1.35B | 1.10%1.33B | 3.02%1.35B | 0.76%1.32B | 0.76%1.32B | 1.33%1.33B | 0.42%1.32B | 1.19%1.31B | 1.48%1.31B | 1.48%1.31B |
-Financial asset investment | 2.33%1.35B | 1.10%1.33B | 3.02%1.35B | 0.76%1.32B | 0.76%1.32B | 1.33%1.33B | 0.42%1.32B | 1.19%1.31B | 1.48%1.31B | 1.48%1.31B |
-Including:Available-for-sale securities | 2.33%1.35B | 1.10%1.33B | 3.02%1.35B | 0.76%1.32B | 0.76%1.32B | 1.33%1.33B | 0.42%1.32B | 1.19%1.31B | 1.48%1.31B | 1.48%1.31B |
Goodwill and other intangible assets | -14.35%70.83M | -6.14%77.62M | -4.92%82.49M | -8.94%82.7M | -8.94%82.7M | 53.09%84.35M | 67.20%82.7M | 71.33%86.76M | 108.16%90.81M | 108.16%90.81M |
Defined pension benefit | 9.23%170.68M | 22.85%171.24M | 35.08%166.04M | 34.91%156.26M | 34.91%156.26M | 13.40%135.42M | 15.48%139.38M | -6.25%122.92M | -14.18%115.83M | -14.18%115.83M |
Other non current assets | -4.74%56.31M | 0.38%680.78M | 1.22%686.75M | 1.48%59.11M | 1.48%59.11M | -1.54%680.56M | -4.29%678.21M | -2.62%678.5M | -45.06%58.25M | -45.06%58.25M |
Total non current assets | -2.66%5.19B | -3.15%5.27B | -2.72%5.32B | -0.96%5.33B | -0.96%5.33B | -0.07%5.39B | 0.94%5.44B | 2.80%5.47B | 0.09%5.38B | 0.09%5.38B |
Total assets | 9.18%13.88B | 4.28%13.3B | 0.00%12.8B | 3.13%12.71B | 3.13%12.71B | 1.53%12.71B | 1.49%12.76B | 0.96%12.8B | -11.53%12.32B | -11.53%12.32B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 87.48%1B | 2.12%529M | -5.23%507M | 55.52%535M | 55.52%535M | 43.30%503M | 45.92%518M | 50.70%535M | -7.03%344M | -7.03%344M |
-Current debt and capital lease obligation | 87.48%1B | 2.12%529M | -5.23%507M | 55.52%535M | 55.52%535M | 43.30%503M | 45.92%518M | 50.70%535M | -7.03%344M | -7.03%344M |
-Including:Current debt | 87.48%1B | 2.12%529M | -5.23%507M | 55.52%535M | 55.52%535M | 43.30%503M | 45.92%518M | 50.70%535M | -7.03%344M | -7.03%344M |
Payables | 36.06%746.87M | 71.15%843.69M | 9.64%581.42M | 27.82%548.94M | 27.82%548.94M | 19.63%586.7M | -3.12%492.96M | 17.99%530.28M | -62.90%429.45M | -62.90%429.45M |
-accounts payable | 22.67%568.47M | 70.25%724.75M | 8.36%500.83M | 8.94%463.4M | 8.94%463.4M | -1.40%472.92M | -15.72%425.69M | 3.27%462.17M | -2.81%425.36M | -2.81%425.36M |
-Total tax payable | 108.55%178.41M | 76.82%118.94M | 18.32%80.59M | 1,987.48%85.55M | 1,987.48%85.55M | 957.48%113.77M | 1,697.06%67.26M | 3,540.30%68.11M | -99.43%4.1M | -99.43%4.1M |
Current provisions | 64.88%80.04M | -82.13%17.95M | 248.84%76.33M | 112.58%48.54M | 112.58%48.54M | 792.41%111.26M | 283.10%100.45M | 274.21%21.88M | 43.38%22.84M | 43.38%22.84M |
Pension and other retirement benefit plans | 8.71%54.46M | 3.80%50.55M | -0.25%125.24M | -0.25%50.09M | -0.25%50.09M | -2.17%121.76M | -2.17%48.7M | -1.49%125.56M | -1.49%50.22M | -1.49%50.22M |
Accrued and deferred income | -81.55%5.75M | -66.50%12.05M | -93.69%1.66M | 156.16%31.17M | 156.16%31.17M | 198.43%47.66M | 362.49%35.98M | 247.18%26.31M | -35.35%12.17M | -35.35%12.17M |
Other current liabilities | 39.35%573.26M | 69.60%684.46M | 3.56%475.16M | -11.38%411.38M | -11.38%411.38M | -29.37%336.7M | -19.32%403.57M | -13.34%458.85M | -55.14%464.21M | -55.14%464.21M |
Current liabilities | 51.58%2.46B | 33.64%2.14B | 4.06%1.77B | 22.85%1.63B | 22.85%1.63B | 16.05%1.71B | 10.49%1.6B | 15.13%1.7B | -50.04%1.32B | -50.04%1.32B |
Non current liabilities | ||||||||||
Non current financial liabilities | 126.39%326M | -43.93%120M | -48.03%132M | 41.18%144M | 41.18%144M | 25.71%176M | 18.23%214M | 12.39%254M | -62.36%102M | -62.36%102M |
-Long term debt and capital lease obligation | 126.39%326M | -43.93%120M | -48.03%132M | 41.18%144M | 41.18%144M | 25.71%176M | 18.23%214M | 12.39%254M | -62.36%102M | -62.36%102M |
-Including:Long term debt | 126.39%326M | -43.93%120M | -48.03%132M | 41.18%144M | 41.18%144M | 25.71%176M | 18.23%214M | 12.39%254M | -62.36%102M | -62.36%102M |
Long term pension and other post-retirement benefit plans | 12.13%171.13M | 11.42%161.38M | 11.04%156.5M | 10.49%152.61M | 10.49%152.61M | 9.92%148.73M | 9.33%144.84M | 8.72%140.95M | -35.46%138.12M | -35.46%138.12M |
Other non current liabilities | 65.16%143.66M | 3.92%104.66M | -26.73%67.9M | -3.34%86.98M | -3.34%86.98M | 35.06%102.71M | 31.43%100.72M | 20.04%92.68M | 15.68%89.98M | 15.68%89.98M |
Total non current liabilities | 67.05%640.79M | -16.00%386.04M | -26.91%356.41M | 16.20%383.59M | 16.20%383.59M | 21.66%427.44M | 17.80%459.55M | 12.65%487.62M | -41.35%330.1M | -41.35%330.1M |
Total liabilities | 54.53%3.1B | 22.56%2.52B | -2.85%2.12B | 21.52%2.01B | 21.52%2.01B | 17.13%2.13B | 12.04%2.06B | 14.57%2.19B | -48.52%1.65B | -48.52%1.65B |
Shareholders'equity | ||||||||||
Share capital | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M |
-common stock | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M |
Additional paid-in capital | 0.00%3.28B | 0.00%3.28B | 0.00%3.28B | 0.00%3.28B | 0.00%3.28B | 0.00%3.28B | 0.00%3.28B | 0.00%3.28B | 0.00%3.28B | 0.00%3.28B |
Retained earnings | 2.69%7.97B | 2.71%7.92B | 2.21%7.76B | 1.74%7.76B | 1.74%7.76B | -0.16%7.62B | 0.72%7.71B | -1.41%7.59B | -0.26%7.63B | -0.26%7.63B |
Less: Treasury stock | 31.00%616.42M | 34.69%560.8M | 37.99%513.62M | 34.02%470.56M | 34.02%470.56M | 36.99%460.37M | 28.66%416.35M | 15.03%372.22M | 8.50%351.11M | 8.50%351.11M |
Other reserves | 32.98%34.82M | 98.22%34.3M | 303.92%47.62M | 155.61%26.18M | 155.61%26.18M | 176.51%24.76M | 30.37%17.3M | 17.42%11.79M | -13.43%10.24M | -13.43%10.24M |
Total stockholders'equity | 0.67%10.77B | 0.76%10.78B | 0.59%10.67B | 0.28%10.7B | 0.28%10.7B | -1.13%10.57B | -0.31%10.7B | -1.45%10.61B | -0.46%10.67B | -0.46%10.67B |
Total equity | 0.67%10.77B | 0.76%10.78B | 0.59%10.67B | 0.28%10.7B | 0.28%10.7B | -1.13%10.57B | -0.31%10.7B | -1.45%10.61B | -0.46%10.67B | -0.46%10.67B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |